Economic Report on Scottish Agriculture 2007 Edition

Listen

Table A1 Output, input and income, 2002 to 2006

OUTPUT

2002

2003

2004

2005
(2nd prov)

2006
(1st prov)

Cereals:

£ million

£ million

£ million

£ million

£ million

Wheat

71.4

78.7

89.9

57.2

69.0

Barley

175.8

222.4

196.9

116.6

128.7

Oats

11.3

14.6

12.4

7.8

10.3

Triticale

1.0

1.1

1.0

0.6

0.9

1. Total cereals

259.6

316.7

300.2

182.2

208.9

Other crops:

Potatoes

121.8

105.1

142.2

108.4

180.3

Oilseed rape

25.8

29.7

29.3

19.9

18.3

Other farm crops

7.7

8.1

8.2

7.1

9.4

2. Total other crops

155.2

143.0

179.6

135.4

208.0

Horticulture:

Vegetables

50.2

58.6

59.0

67.0

82.2

Fruit

20.8

36.8

36.5

58.6

61.9

Flowers and nursery stock

39.6

37.8

40.8

46.0

48.3

3. Total horticulture

110.6

133.2

136.2

171.7

192.4

Finished livestock:

Finished cattle and calves

501.3

509.1

552.9

392.8

406.2

Finished sheep and lambs

193.8

212.0

221.1

128.8

133.6

Finished pigs

63.9

61.4

64.3

62.9

56.7

Poultry

88.8

81.2

85.8

84.3

71.1

Other livestock

19.0

20.6

17.5

17.9

15.3

4. Total finished livestock

866.8

884.2

941.6

686.7

682.9

Store livestock:

Store cattle

25.0

28.9

30.5

33.0

38.2

Store calves

10.3

11.3

10.5

10.5

11.2

Store sheep

9.6

12.9

11.7

11.1

9.9

5. Total store livestock

44.9

53.1

52.7

54.6

59.2

Livestock products:

Milk and milk products

215.4

239.0

258.0

251.5

245.2

Eggs for food

27.7

34.6

35.9

32.5

28.2

Clipwool

4.3

4.7

4.8

4.6

3.8

Other livestock products

4.2

5.1

3.2

3.1

3.0

6. Total livestock products

251.6

283.5

301.9

291.8

280.2

Capital formation:

Cattle

38.1

55.2

46.3

45.7

40.7

Sheep

16.4

21.4

14.8

19.0

10.7

Pigs

1.2

1.5

1.6

1.2

1.2

Poultry

11.1

12.3

12.3

14.0

15.3

7. Total capital formation

66.8

90.3

75.0

79.9

68.0

Other agricultural activities:

Contract work

68.5

66.5

69.5

71.3

75.9

Leasing of quotas

5.5

7.0

3.7

0.2

0.0

8. Total other agricultural activities

74.0

73.5

73.3

71.5

76.0

9. Total non-agricultural activities

103.8

113.2

114.2

119.8

140.1

10. GROSS OUTPUT AT BASIC PRICES
(1+2+3+4+5+6+7+8+9)

1933.3

2090.8

2174.7

1793.4

1915.6

INPUT(1)

2002

2003

2004

2005
(2nd prov)

2006
(1st prov)

£ million

£ million

£ million

£ million

£ million

11. Total feedingstuffs

279.4

286.8

302.5

308.1

320.4

12. Total seeds

52.3

55.1

58.3

49.6

51.0

13. Total fertilisers and lime

111.6

118.6

126.6

133.5

138.6

Farm maintenance:

Occupier

40.6

43.0

44.6

45.2

46.8

Landlord

6.8

7.1

7.1

7.0

7.1

14. Total farm maintenance

47.4

50.1

51.7

52.2

53.9

Miscellaneous expenditure:

Machinery repairs

82.7

85.3

83.6

84.7

85.4

Fuel and oil

43.1

45.3

50.8

63.5

71.3

Other machinery expenses

23.2

22.9

23.1

23.6

23.6

Veterinary expenses and medicines

39.2

42.6

45.0

45.8

48.5

Crop protection

46.1

48.5

48.6

46.6

44.2

Contract work

68.5

66.5

69.5

71.3

75.9

Leasing of quotas

6.5

7.8

17.7

0.2

0.0

Other farm costs

244.0

263.3

266.3

271.0

282.4

16. GROSS INPUT(2) (11+12+13+14+15)

1043.9

1092.7

1143.8

1149.9

1195.2

17. GROSS VALUE ADDED(3) (10-16)

889.4

998.1

1030.9

643.5

720.3

Consumption of fixed capital:

Plant machinery and vehicles

131.6

125.5

123.9

126.6

126.5

Building and works

93.1

92.3

84.8

83.7

82.1

Cattle

45.0

46.3

53.5

47.8

43.9

Sheep

15.3

20.5

18.9

24.9

11.4

Pigs

1.9

1.9

1.6

1.5

1.3

Poultry

11.7

11.3

11.8

10.2

12.8

18. Total consumption of fixed capital

298.6

297.7

294.6

294.6

278.1

19. NET VALUE ADDED(at basic price)(17-18)

590.7

700.4

736.3

348.9

442.3

Other subsidies:

Single Farm Payment

-

-

-

396.4

414.5

Less-Favoured Areas Support Scheme

63.5

62.5

60.7

61.0

60.3

Land Management Contract Menu Scheme

-

-

-

15.2

21.0

Set Aside Payments

18.8

21.3

15.4

-

-

Environmentally Sensitive Areas

10.0

11.1

9.7

8.2

6.5

Other Agri Environmental Schemes (4)

20.0

29.6

25.4

25.2

25.1

Other

0.1

0.1

0.1

0.0

0.1

20. Total other subsidies

112.3

124.5

111.2

506.0

527.4

21. NET VALUE ADDED AT FACTOR COST(5) (19+20)

703.1

824.9

847.5

854.9

969.7

22. Hired labour(6)

241.5

248.5

256.4

254.6

270.1

23. Interest

84.1

84.2

93.3

101.4

105.7

24. Net rent

16.6

16.5

18.3

16.0

16.3

25. TOTAL INCOME FROM FARMING
(21-(22+23+24))

360.8

475.6

479.5

483.0

577.5

(1) Also known as Intermediate Consumption.
(2) Also known as Total Intermediate Consumption.
(3) Formerly known as Gross Product.
(4) Includes Countryside Premium Scheme, Farm Woodland Scheme, Farm Woodland Premium Scheme, Organic Aid Scheme and elements of Habitats and Heather Moorland Schemes.
(5) Formerly known as Net Product.
(6) Also known as Compensation of Employees.

Page updated: Tuesday, May 15, 2007