Economic Report on Scottish Agriculture 2006 Edition

Listen

Table A1 Output, input and income, 2001 to 2005

OUTPUT

2001

2002

2003

2004
(2nd prov)

2005
(1st prov)

Cereals:

£ million

£ million

£ million

£ million

£ million

Wheat

63.4

71.4

78.4

90.3

56.5

Barley

198.4

175.8


219.7


197.6

117.8

Oats

13.1

11.3

14.5

12.4

8.1

Triticale

1.2

1.0

1.1

1.0

0.6

1. Total cereals

276.0

259.6

313.7

301.3

183.0

Cereal net of subsidies

185.4

163.2

214.6

205.0

183.0

Other crops:

Potatoes

126.0

121.8

106.3

143.6

104.6

Oilseed rape

24.7

25.8

29.7

29.3

19.9

Other farm crops

7.9

7.6

8.0

8.0

6.9

2. Total other crops

158.6

155.1

144.0

180.8

131.4

Other crops net of subsidies

147.6

147.2

134.6

170.5

131.0

Horticulture:

Vegetables

59.3

50.2

58.6

58.9

66.6

Fruit

25.1

20.8

36.8

36.5

33.5

Flowers and nursery stock

36.1

39.6

37.9

40.8

45.9

3. Total horticulture

120.5

110.6

133.3

136.2

146.0

Finished livestock:

Finished cattle and calves

449.9

501.0

509.8

555.0

387.8

Finished sheep and lambs

157.6

190.8

208.1

222.3

129.2

Finished pigs

60.9

63.9

61.4

64.4

63.3

Poultry

93.2

88.8

81.6

86.6

88.0

Other livestock

16.8

19.0

20.6

17.5

18.2

4. Total finished livestock

778.4

863.5

881.5

945.8

686.5

Finished Livestock net of subsidies

538.6

576.4

593.3

635.0

638.7

Store livestock:

Store cattle

21.7

25.0

28.9

30.6

28.9

Store calves

9.4

10.3

11.3

10.5

10.6

Store sheep

8.0

9.6

13.0

11.6

10.1

5. Total store livestock

39.1

44.9

53.2

52.7

49.7

Livestock products:

Milk and milk products

245.1

215.4

239.0

254.9

251.5

Eggs for food

26.0

27.8

34.8

36.1

30.9

Clipwool

4.0

4.3

4.7

4.8

4.6

Other livestock products

2.6

4.2

5.1

3.2

3.1

6. Total livestock products

277.8

251.8

283.6

298.9

290.2

Livestock Products net of subsidies

271.5

251.8

283.6

289.0

290.2

Capital formation:

Cattle

43.3

32.9

50.2

38.3

36.5

Sheep

4.6

16.4

23.0

14.7

22.7

Pigs

2.1

1.2

1.5

1.6

1.2

Poultry

12.1

11.4

12.4

12.4

14.4

7. Total capital formation

62.1

61.9

87.2

67.0

74.8

Other agricultural activities:

Contract work

70.4

68.5

66.5

69.1

70.9

Leasing of quotas

3.3

5.5

7.0

3.8

0.3

8. Total other agricultural activities

73.8

74.0

73.5

72.9

71.1

9. Total non-agricultural activities

107.4

103.8

114.6

114.1

114.7

10. GROSS OUTPUT AT BASIC PRICES

1893.7

1925.2

2084.6

2169.8

1747.4

Gross output at basic prices net of subsidies
(1+2+3+4+5+6+7+8+9)

1545.9

1533.8

1687.9

1742.4

1699.3

INPUT(1)

11. Total feedingstuffs

271.6

279.4

287.1

301.8

298.3

12. Total seeds

53.0

54.3

52.9

59.2

54.5

13. Total fertilisers and lime

112.4

111.6

118.6

128.3

133.5

Farm maintenance:

Occupier

40.4

40.6

43.0

44.6

45.5

Landlord

6.7

6.8

7.1

7.1

7.0

14. Total farm maintenance

47.1

47.4

50.1

51.7

52.5

Miscellaneous expenditure:

Machinery repairs

84.8

82.7

84.6

82.5

83.5

Fuel and oil

48.8

43.1

44.9

49.8

61.3

Other machinery expenses

23.7

23.2

22.8

23.4

24.5

Veterinary expenses and medicines

36.0

39.2

42.5

45.1

45.3

Crop protection

46.9

46.1

48.5

49.2

45.8

Contract work

70.4

68.5

66.5

69.1

70.9

Leasing of quotas

3.8

6.5

7.8

17.7

0.2

Other farm costs

234.8

244.0

263.3

267.5

273.1

15. Total miscellaneous expenses

549.1

553.3

580.9

604.2

604.5

16. GROSS INPUT(2) (11+12+13+14+15 )

1033.0

1046.0

1089.5

1145.3

1143.2

17. GROSS VALUE ADDED(3) (10-16)

860.5

879.2

995.0

1024.4

604.2

Gross value added net of subsidies

512.7

487.9

598.4

597.1

556.1

Consumption of fixed capital:

Plant machinery and vehicles

131.4

131.6

125.4

123.5

125.7

Building and works

94.7

94.8

94.7

91.0

89.1

Cattle

33.5

39.5

40.1

44.2

36.7

Sheep

17.0

15.3

21.5

18.6

24.0

Pigs

1.7

1.9

1.9

1.6

1.6

Poultry

14.6

11.9

11.4

11.9

10.2

18. Total consumption of fixed capital

292.8

295.0

295.1

290.8

287.3

19. NET VALUE ADDED
(at basic price)(17-18)

567.6

584.2

700.0

733.6

316.9

Net value added (at basic prices) net of subsidies

219.8

192.9

303.3

306.3

268.8

Other subsidies:

Less-Favoured Areas Support Scheme

62.0

63.5

62.7

60.6

61.0

Single Farm Payment

0.0

0.0

0.0

-

398.1

Set Aside payments

19.7

18.8

21.3

15.4

-

Environmentally Sensitive Areas

11.2

10.0

11.1

9.7

7.0

Other Agri Environmental Schemes (4)

17.4

20.0

26.1

22.6

21.6

Other

0.1

0.1

0.1

0.3

0.1

20. Total other subsidies

110.2

112.4

121.2

108.6

487.9

Total Payments and subsidies

458.0

503.7

517.9

535.9

536.0

21. NET VALUE ADDED AT FACTOR COST(5) (19+20)

677.9

696.5

821.2

842.2

804.7

22. Hired labour(6)

245.3

241.5

248.5

256.4

251.5

23. Interest

92.0

84.1

84.2

92.0

99.8

24. Net rent

18.1

16.6

16.5

18.4

17.8

25. TOTAL INCOME FROM FARMING
(21-(22+23+24))

332.4

354.3

471.9

475.5

435.6

(1) Also known as Intermediate Consumption.

(2) Also known as Total Intermediate Consumption.

(3) Formerly known as Gross Product.

(4) Includes Countryside Premium Scheme, Farm Woodland Scheme, Farm Woodland Premium Scheme, Organic Aid Scheme and elements of Habitats and Heather Moorland Schemes.

(5) Formerly known as Net Product.

(6) Also known as Compensation of Employees.

Page updated: Friday, May 12, 2006