Farm Incomes in Scotland 2004/05
Listen
Table 7(a)
Farm business fund flows and net profit by tenure and type of farm 2004/05
Owner-occupied
Type of Farm | Specialist Sheep ( LFA) | Specialist Beef ( LFA) | Cattle and Sheep ( LFA) | Cereals | General Cropping | Dairy | Lowground Cattle & Sheep | Mixed | All Farm types |
|---|
2003/04 | 2004/05 | 2003/04 | 2004/05 | 2003/04 | 2004/05 | 2003/04 | 2004/05 | 2003/04 | 2004/05 | 2003/04 | 2004/05 | 2003/04 | 2004/05 | 2003/04 | 2004/05 | 2003/04 | 2004/05 |
|---|
Number of Farms in Sample | 23 | 23 | 53 | 50 | 19 | 19 | 26 | 26 | 16 | 15 | 42 | 43 | 5 | 5 | 27 | 26 | 211 | 207 |
|---|
Net Farm Income excl. BLSA | 9769 | 6616 | 18266 | 14249 | 7393 | 10213 | 17428 | 3470 | 25302 | 1599 | 21968 | 21630 | " | " | 17114 | 7977 | 17087 | 10453 |
|---|
plus inputs not involving cash outlay | 14272 | 19110 | 21600 | 26203 | 24067 | 24843 | 38253 | 45669 | 35722 | 32587 | 42747 | 47943 | " | " | 18964 | 35996 | 27116 | 32217 |
|---|
minus interest | 1524 | 1990 | 3567 | 3772 | 6161 | 6500 | 4808 | 5345 | 8536 | 10799 | 6146 | 6767 | " | " | 6771 | 5536 | 5076 | 5465 |
|---|
Cash Income | 22517 | 23736 | 36299 | 36680 | 25299 | 28557 | 50872 | 43794 | 52489 | 23388 | 58569 | 62806 | " | " | 29307 | 38436 | 39126 | 37205 |
|---|
minus Net Investment spending | 7824 | 10359 | 13443 | 12427 | 13990 | 14167 | 16750 | 18187 | 5743 | 14978 | 36750 | 57928 | " | " | 13450 | 15117 | 15138 | 19229 |
|---|
Cash flow from farm business | 14693 | 13376 | 22856 | 24252 | 11309 | 14390 | 34123 | 25607 | 46746 | 8410 | 21819 | 4878 | " | " | 15857 | 23320 | 23988 | 17976 |
|---|
plus Net Cash from non-farming resources | 3505 | 3578 | 7719 | 711 | -216 | 3924 | 5385 | 3155 | 9820 | 4218 | 35672 | 9117 | " | " | 1967 | -3454 | 8836 | 1827 |
|---|
plus increase in borrowing | -262 | 128 | -3663 | -1857 | 9621 | 1963 | -16140 | 2364 | -21726 | 9850 | 2299 | -3151 | " | " | 5759 | 6471 | -3521 | 2133 |
|---|
Flow of funds | 17937 | 17082 | 26912 | 23107 | 20714 | 20277 | 23368 | 31126 | 34840 | 22478 | 59791 | 10844 | " | " | 23583 | 26337 | 29303 | 21935 |
|---|
Net Farm Income excl. BLSA | 9769 | 6616 | 18266 | 14249 | 7393 | 10213 | 17428 | 3470 | 25302 | 1599 | 21968 | 21630 | " | " | 17114 | 7977 | 17087 | 10453 |
|---|
plus imputed labour charges for partners and family | 4041 | 4377 | 4815 | 5162 | 8224 | 7673 | 4591 | 4815 | 4321 | 6173 | 12901 | 12854 | " | " | 3654 | 4046 | 5865 | 6238 |
|---|
plus rental value | 5707 | 5846 | 7266 | 8182 | 7762 | 7590 | 18389 | 17595 | 18986 | 16368 | 11616 | 12013 | " | " | 13906 | 14563 | 11500 | 11428 |
|---|
plus Imputed rent on improvements | 1202 | 1186 | 2535 | 2690 | 2753 | 2907 | 1999 | 1865 | 4364 | 2192 | 11286 | 11407 | " | " | 2473 | 2261 | 3633 | 3406 |
|---|
plus ownership income, etc. | 163 | 248 | 288 | 237 | 277 | 125 | 9220 | 3207 | 729 | 138 | 294 | 722 | " | " | 765 | 284 | 1677 | 704 |
|---|
minus interest | 1524 | 1990 | 3567 | 3772 | 6161 | 6500 | 4808 | 5345 | 8536 | 10799 | 6146 | 6767 | " | " | 6771 | 5536 | 5076 | 5465 |
|---|
minus depreciation on tenant's improvements | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | " | " | 0 | 0 | 0 | 0 |
|---|
minus ownership expenses | 307 | 179 | 269 | 87 | 276 | 261 | 357 | 201 | 2034 | 24 | 369 | 412 | " | " | 431 | 352 | 517 | 196 |
|---|
Net Profit | 19051 | 16104 | 29335 | 26661 | 19973 | 21747 | 46462 | 25405 | 43133 | 15648 | 51550 | 51448 | " | " | 30709 | 23243 | 34170 | 26568 |
|---|
Page updated: Friday, May 05, 2006