The Scottish Executive: Draft Budget 2006-07

Listen

ENVIRONMENT AND RURAL DEVELOPMENT

To increase prosperity in rural Scotland, to improve the environment and promote sustainable development throughout Scotland.

OBJECTIVES AND TARGETS

Objective 1

An efficient and effective publicly owned water industry, delivering the outputs agreed in the Quality and Standards process, within the revenue and price caps set.

Target

1

Ensure Scottish Water achieves in 2007-08 the efficiency targets to be set in the Strategic Review of Charges.

Target

2

Ensure Scottish Water delivers by March 2008 the improvements in the quality of drinking water and discharges of waste water to be agreed in the capital investment programme.

Objective 2

Conservation and enhancement of the natural heritage of Scotland and promotion of enjoyment of it.

Target

3

Bring 80% of the special features on Scotland's nationally important nature sites into favourable condition by March 2008.

Objective 3

Progress towards sustainable management of waste and achievement of EU landfill reduction targets for biodegradable municipal waste by 2010, 2013 and 2020.

Target

4

Increase the proportion of waste collected by local authorities which is recycled or composted to 30% by March 2008.

Objective 4

A clean and safe environment, mitigating and adapting to climate change and complying with domestic, EU and international standards.

Target

5

Through the introduction of flood prevention measures, ensure that 4,950* properties have their risk of flooding reduced to below 1% by March 2008.

Objective 5

Promotion of sustainable growth in the rural economy and sustainable rural communities by supporting the agriculture, food and forestry sectors, pursuing land reform and improving rural services.

Target

6

Maintain at least 95% of agricultural land in the Scottish Less Favoured Areas in productive use over the Spending Review period, except where that land is converted to other uses.

Target

7

By March 2008, improve service delivery in rural areas so that agreed improvements in accessibility and quality are achieved for key services in remote and disadvantaged areas.

Objective 6

Sustainable fish stocks and sustainable economic returns in the marine fisheries and aquaculture industries.

Target

8

Increase the proportion of the demersal seiner and trawler fleet that make a positive financial return, subject to maintaining safe stock limits by March 2008.

* The Target in the SR 2002 plans was to reduce risk for 1,850 properties by the end of 2005-06 (including 750 properties in 2005-06). The increased Target of 4,950 shown above includes the previously planned reduction of 750 for 2005-06.

Spending Plans 2002-08

Table 9.01 Categories of spending (Level 2)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Water

302,300

255,700

200,800

181,000

204,800

204,800

Natural Heritage

58,158

64,827

67,631

70,471

76,171

81,171

Environment Protection

43,967

81,119

158,362

191,792

215,663

242,143

Research and Sustainable Action

3,626

5,126

4,247

4,022

5,022

6,022

Rural Development

124,283

135,564

136,296

148,090

160,198

160,168

Agricultural and Biological Science and Other Agricultural Services

94,239

119,020

136,188

108,903

125,290

127,046

Fisheries

69,561

50,528

47,733

80,569

60,280

60,554

Forestry Commission Scotland

23,818

23,863

24,863

49,851

57,682

60,682

Forest Enterprise Scotland

56,331

49,241

51,241

31,700

28,700

28,700

CAP Support

325,392

340,291

371,576

416,209

348,000

357,000

Total

1,101,675

1,125,279

1,198,937

1,282,607

1,281,806

1,328,286

Table 9.02 Categories of spending (Level 2 real terms)at 2005-06 prices

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Water

324,665

267,570

205,822

181,000

199,417

194,174

Natural Heritage

62,461

67,836

69,322

70,471

74,169

76,960

Environment Protection

47,220

84,885

162,323

191,792

209,994

229,580

Research and Sustainable Action

3,894

5,364

4,353

4,022

4,890

5,710

Rural Development

133,478

141,857

139,705

148,090

155,987

151,858

Agricultural and Biological Science and Other Agricultural Services

101,211

124,545

139,594

108,903

121,997

120,455

Fisheries

74,707

52,873

48,927

80,569

58,696

57,412

Forestry Commission Scotland

25,580

24,971

25,485

49,851

56,166

57,534

Forest Enterprise Scotland

60,499

51,527

52,523

31,700

27,946

27,211

CAP Support

349,466

356,087

380,869

416,209

338,853

338,478

Total

1,183,181

1,177,514

1,228,922

1,282,607

1,248,113

1,259,371

What the budget does

The Environment and Rural Development Portfolio covers expenditure by the Scottish Executive Environment and Rural Affairs Department ( SEERAD) and the Forestry Commission Scotland ( FCS). That expenditure is used to make progress towards the Department's outcome goals:

1. People in Scotland healthier, with:

  • clean air to breathe;

  • safe water to drink;

  • all kinds of waste (including nuclear) reduced and disposed of sensibly;

  • homes protected from flooding and other environmental hazards; and

  • people fitter and refreshed by access to greenspace.

2. Rural communities benefiting from enterprise and services, with:

  • agriculture, forestry and fisheries businesses contributing to local economies, supported by processing and retail sectors;

  • rural enterprise benefiting from farm diversification;

  • tourism businesses profiting from well maintained landscapes and Scottish food produce; and

  • rural services accessible to those who need them.

3. Scotland's natural resource protected for the long term, with:

  • biodiversity stabilised;

  • marine and natural resources conserved;

  • river basin ecosystems free of unacceptable pollution; and

  • Scotland contributing to a more stable climate.

SEERAD has responsibility for setting the budgets for and monitoring the performance of Scottish Water, Scottish Natural Heritage ( SNH), the Loch Lomond and Trossachs and Cairngorms National Park Authorities and the Scottish Environment Protection Agency ( SEPA). These bodies deliver water and sewerage services, conserve and improve Scotland's natural heritage, protect and improve Scotland's environment and promote sustainable development and enjoyment of the National Parks. The Department also provides support to the Scottish Agricultural and Biological Research Institutes ( SABRIs), Scottish Agricultural College ( SAC) and Royal Botanic Garden, Edinburgh ( RBGE) which contribute to the UK science base and provide knowledge and understanding that informs Executive policies; and the Crofters and Deer Commissions which discharge a range of Ministers' statutory duties in relation to crofting and deer matters. The Department funds a range of measures in support of the National Waste Strategy, through local authorities and others. Financial support is given to the farming and food industries under schemes largely shaped by the EU.

The Department has an important wider role in promoting rural issues, but the delivery of our rural commitments is dependent on spending across the Executive's Departments and is not restricted to the Environment and Rural Development plans set out here. Rural Development spending by SEERAD is mainly in support of the farming and fishing sectors. Spending by FCS promotes sustainable forestry, mainly through grant aid and partnership working and management of publicly owned forests.

In everything that we do, we are committed to ensuring that we work to grow the economy, to promote equality and close the opportunity gap, and to ensure that our activities are sustainable.

Statement of Priorities

In 2006-07, we will focus our resources on:

  • pursuing safe drinking water and clean rivers, through further improvements in the quality and standard of water supplies and sewerage treatment, with continued investment of almost £200m;

  • pursuing the reduction and sensible disposal of waste through increasing the proportion of waste collected by local authorities which is recycled or composted, with continued investment of over £120m;

  • pursuing the protection of homes from environmental hazards through continuing to finance the roll out of the noise nuisance service to the majority of Scottish local authorities;

  • protecting more properties from flooding, by increasing spending by £19m;

  • support for more agricultural marketing projects, through a £3m increase in spending;

  • pursuing the conservation of marine resources and the contribution of agriculture, forestry and fishery businesses to local economies;

  • support for the sustainability of Scotland's seafishing and aquaculture industries, through a £8m increase in spending;

  • reducing the impact of timber transport on rural communities and the environment through spending £5m on the strategic timber transport fund;

  • continued support of over £400m for farmers whose land meets new standards under the CAP Single Farm Payment Scheme; and

  • pursuing people fitter and refreshed by access to greenspace through continuing support for SNH and implementing the Scottish Forest Strategy including the further development of the Woods in and Around Towns initiative, with a £4m increase in spending.

We will also ensure that we secure the best possible value for money.

Growing the Economy

Within these priorities, we will help grow the economy mainly by:

  • continued support for the water industry which will continue to invest around £550m annually to upgrade and maintain the public water and wastewater infrastructure supporting over 40% of the jobs in the construction sector;

  • keeping charges as low as possible through improving the efficiency of Scottish Water;

  • continued support of over £400m a year to Scottish farm business through EU Single Farm Payment Scheme and Less Favoured Area Support Scheme payments;

  • providing over £40m a year in support of Scotland's agricultural and biological science base;

  • providing some £30m a year in support for the development of better marketing and processing of farm and fisheries produce and of farm businesses; and

  • working with the Scottish Forest Industries Cluster to develop new products and markets and new investment to take advantage of the opportunities offered by the increasing timber production from Scotland's forests.

Closing the Opportunity Gap/Promoting Equality

Closing the Opportunity Gap

Within our priorities, we will help to close the opportunity gap mainly by:

  • improving health and educational opportunities through funding local authorities to establish core path networks, funding educational activities for children, young people and adults and funding greenspace in deprived communities and Local Nature Reserves in urban disadvantaged areas;

  • supporting community re-cycling projects and helping to provide employment opportunities for disadvantaged communities and groups;

  • creating opportunities for employment and promoting the role of woodlands in and around towns;

  • working with others, in particular Community Planning Partnerships, to improve the accessibility and quality of key services in remote and disadvantaged areas;

  • supporting rural communities to identify and tackle local regeneration needs, including projects to improve education, employability, health, access to local services and the quality of the environment; and

  • enhancing health and opportunity in urban areas through improving air quality in hotspots.

Promoting Equality

We will help to promote equality by:

  • providing assistance to vulnerable customers, who are in receipt of Council Tax Benefit, by reducing paying water and wastewater charges by up to 25%. This will be funded by the removal of discounts currently offered for owners of second homes and other household customers;

  • ensuring that the needs of disadvantaged groups are incorporated into the design of rural services so that they can be made more accessible and of better quality in line with our rural services target; and

  • spending £12m a year on farm diversification which generates additional income and employment throughout rural Scotland, under measures which positively encourage applicants to provide equal opportunities and access for all.

Sustainable Development

Sustainable development principles permeate all that we do. In particular we will be monitoring the delivery of the Scottish sustainable development strategy, to be published later this year, by the Executive, the wider public sector, the private sectors and others.

For a policy to be sustainable, it must respect our principles of living within environmental limits and a just society by means of achieving a sustainable economy, promoting good governance and using sound science. The priority areas for immediate action are sustainable consumption and production, climate change and energy, natural resource protection and environmental enhancement, and sustainable communities. In developing our strategy, we will seek to ensure that the goal, principles and shared priorities for action are applied to the work of our own Portfolio, and we also have the lead responsibility, with the Cabinet Sub-Committee for Sustainable Scotland, for ensuring that they are applied across the Executive as a whole.

We will enhance sustainable development by:

  • working in partnership with local authorities and SEPA to improve air quality and alleviate noise nuisance in certain urban communities;

  • contributing to reductions in resource use by modernising waste management to reduce landfill, which otherwise wastes resources and harms the environment, for example by increasing greenhouse gas emissions;

  • implementing the National Waste Plan with the aim of ensuring kerbside recycling systems for more than 90% of households by 2020 and re-cycling of 55% of municipal waste. Also by 2020, we aim to ensure that only 30% of 1996 levels of biodegradable municipal waste sent to landfill is deposited in this way;

  • working with SEPA and local authorities to improve protection for communities affected by flooding and assist adaptation to climate change through investment in sustainable flood alleviation measures and flood defences;

  • supporting through the Sustainable Action Fund a range of research, demonstration projects and other relevant activities in support of sustainable development and environmental improvement in Scotland;

  • implementing the Sustainable Framework for Scottish Sea Fisheries so as to provide a sustainable profitable and well managed future for Scotland's sea fishing industry; and

  • taking forward the Scottish Forestry Strategy, which has sustainability as an over-arching principle. Scottish Forestry must contribute positively to sustainable development and meet internationally agreed standards of sustainable forest management.

WATER

Spending Plans 2002-08

Table 9.03 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Scottish Water 1

302,300

250,700

191,800

171,000

196,800

196,800

Other Water Grants

-

5,000

9,000

10,000

8,000

8,000

Total

302,300

255,700

200,800

181,000

204,800

204,800

Note:
1. The Scottish Water budget for 2002-03 was scored on the basis of capital expenditure less profit, and from 2003-04 on the basis of net new borrowing

What the budget does

The Water Level 2 spending supports the delivery of outcomes on safer drinking water and cleaner rivers. It provides resources to improve drinking water quality and improve the environment by ensuring that effluent discharged meets legislative standards. The budget for 2006-07 for Scottish Water represents net new borrowing and will support the remaining projects in the Quality and Standards 2 and the start of the Quality and Standards 3 investment programmes. Effective regulation by the Water Industry Commission, the Drinking Water Quality Regulator and the Scottish Environment Protection Agency ensures that effective and efficient services are provided to customers. The remainder of the budget provides resources for other water related grants notably the Private Water Supply Grant Scheme. This Scheme will help households and businesses connected to private water supplies to upgrade facilities to ensure that drinking water meets legislative standards.

NATURAL HERITAGE

Spending Plans 2002-08

Table 9.04 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Scottish Natural Heritage

54,358

58,127

60,456

62,047

64,647

69,147

National Parks

3,800

6,700

7,175

8,424

11,524

12,024

Total

58,158

64,827

67,631

70,471

76,171

81,171

What the budget does

The Natural Heritage Level 2 resources in particular support the delivery of our outcomes on helping people to feel fitter and refreshed by access to greenspace; well maintained landscapes contributing to tourism, biodiversity stabilising and marine and natural resources conserved.

Natural heritage is at the core of what makes Scotland special and it is one of our top selling points and one of the main attractions for visitors. The balance between conservation and improvement of the natural heritage, on the one hand, and promotion of its enjoyment on the other is struck largely by work done by Scottish Natural Heritage ( SNH) in biodiversity, conservation and the promotion of access, by the National Park Authorities ( NPAs) in delivering the National Park aims in their areas and by local authorities through the planning of core path networks. We will ensure delivery through the funding of SNH and by setting clear priorities for its work and through the funding of, and issue of guidance to, the NPAs. Key instruments which influence many of these objectives are the Nature Conservation (Scotland) Act 2004 and the Scottish Biodiversity Strategy.

ENVIRONMENT PROTECTION

Spending Plans 2002-08

Table 9.05 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Scottish Environment Protection Agency

25,564

28,804

29,964

33,653

34,776

35,570

Waste Initiatives

1,000

9,563

18,219

24,019

18,650

21,650

Keep Scotland Beautiful

234

234

234

234

500

500

Strategic Waste Fund

16,000

30,200

90,030

111,530

120,133

132,633

Flood Prevention and Coast Protection

1,169

2,454

15,136

15,384

35,236

44,442

Water Environment

-

7,364

1,479

792

768

748

Noise and Air Quality Action

-

2,500

3,300

6,180

5,600

6,600

Total

43,967

81,119

158,362

191,792

215,663

242,143

What the budget does

The Environment Protection Level 2 spending supports our outcomes of clean air and rivers, waste reduced and disposed of sensibly, and homes protected from flooding and other environmental hazards.

SEPA has responsibility for the protection and enhancement of the environment, and its spending is largely determined by the need to implement and enforce regulatory regimes required by national and EU legislation. The resources enable SEPA to carry out its regulatory functions and to continue to safeguard Scotland's environment through better control of pollution and waste management. The resources also allow SEPA to contribute to the delivery of the National Waste Plan and to implement provisions of the Water Environment and Water Services (Scotland) Act. Provision for SEPA also ensures the continuation of the Floodline Flood Warning Service in Scotland.

Provision is made also for complementary waste initiatives to assist implementation of the National Waste Plan. These include support for programmes on recycling and market development, waste minimisation, waste awareness and support for Keep Scotland Beautiful, which carries out anti-litter and anti-fly tipping campaigns and promotes environmental education.

Spending in the Finance and Public Service Reform portfolio includes funding for investment by local authorities in flood defence works. In addition, the funding provided here for flood prevention and coast protection will enable the Executive to take forward initiatives on flood risk management and research to assist policy decisions. It will also enable the Executive to provide improved access to flood risk information.

Continued provision is made for a number of air quality initiatives, including Vehicle Emissions Testing and grants to encourage the installation of lower emission equipment on vehicles. A new and expanding grant scheme has been set up to enable local authorities to establish noise nuisance services.

RESEARCH AND SUSTAINABLE ACTION

Spending Plans 2002-08

Table 9.06 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Sustainable Action Fund

927

3,927

3,927

3,927

3,927

3,927

Environmental Justice

-

-

-

-

1,000

2,000

Publicity, committees and information 1

539

539

-285

-305

-305

-305

Research

460

660

605

400

400

400

Other Environmental

1,700

-

-

-

-

-

Total

3,626

5,126

4,247

4,022

5,022

6,022

Note:
1. Resources will be re-allocated from elsewhere in the portfolio in-year from 2004-05 onwards to increase funding to previous levels.

What the budget does

The Research and Sustainable ActionLevel 2 resources support research, demonstration projects and other relevant activities in support of sustainable development in Scotland through Sustainable Action Grants. It also provides development funding for Forward Scotland and distributes the proceeds of the Aggregates Levy in Scotland. In 2006-07 research will be funded through direct commissions or collaborations on climate change, the natural environment, pollution, waste, water and sustainable development.

RURAL DEVELOPMENT

Spending Plans 2002-08

Table 9.07 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Less Favoured Areas Support Scheme*

60,100

60,966

60,967

61,000

61,000

61,000

Land Management Contracts#

-

-

-

11,850

-

-

Rural Stewardship Scheme#

4,900

9,833

13,122

15,499

29,888

29,888

Environmentally Sensitive Areas Scheme*

11,362

11,143

9,305

8,596

11,162

11,162

Countryside Premium Scheme*

6,940

3,726

2,628

5,220

9,907

9,907

Organic Aid Scheme*

5,631

6,178

8,440

2,327

2,617

2,617

Habitat Creation Scheme*

338

360

360

359

359

359

Farm Woodland Schemes*

5,814

6,703

7,172

7,175

7,175

7,175

Rural Partnership Fund

2,923

3,123

5,273

5,674

5,973

5,973

Farm Business Development Scheme

8,995

6,970

7,900

9,000

9,000

8,970

Agricultural Business Development Scheme

3,198

3,050

2,960

3,580

4,700

4,700

Marketing Development Scheme

921

940

960

980

980

980

Crofting Building Grants and Loans Scheme

2,000

2,004

2,005

1,906

2,706

2,706

Crofting Counties Agricultural Grant Scheme

3,000

3,162

3,000

3,162

3,162

3,162

Crofting Counties Development Scheme

-

90

203

303

-

-

Highlands and Islands Marketing Scheme

2,200

1,882

1,000

860

950

950

Lowlands Marketing Scheme

1,364

3,794

3,794

3,452

6,452

8,252

Support for Scottish Agricultural Organisation Society

309

315

320

325

325

325

Farm Waste Grant Scheme

1,800

6,800

4,800

4,000

1,800

-

Farm Business Advice Scheme

-

2,000

2,000

2,000

2,000

2,000

Other

2,488

2,525

87

822

42

42

Total

124,283

135,564

136,296

148,090

160,198

160,168

Notes:
1. The Plans assume a rate of Modulation of EUCAP Support on-farm payments of 10 per cent by 2007.
2. The 2005-06 Budget allocations reflect Ministers' decisions earlier this year on their priorities for the use of Modulation and match funding resources which, at the conclusion of SR 2004, were shown as being temporarily held for the Rural Stewardship Scheme. The final Budget for 2006-07 will reflect the latest estimates of requirements to meet the priorities now agreed, while the figures above remain those in the SR 2004 settlement.
3. Items marked * include that element of funding by the EU directly. Items marked # show only the DEL element of funding for measures where the EU contribution will come from modulation of CAP payments. Gross provision for payments under the Land Management Contracts and Rural Stewardship Schemes in 2005-06, taking account of contributions to come from modulation, is therefore some £28.7m higher than the DEL only figures above.
4. "Other" expenditure in 2002-03 and 2003-04 includes spending under the time limited Pig Ongoers Scheme.
5. The total here for 2005-06 is £31,000 higher than the Budget approved by the Parliament for the year. This reflects the re-classification of that sum of AME expenditure, in relation to EU Bee Health spending, which appeared in previous plans in the CAP Support Level 2.

What the budget does

The Rural Development Level 2 resources support our outcomes on agriculture and forestry businesses contributing to local economies, and rural enterprise benefiting from farm diversification. Spending assists the agriculture industry in responding to changes resulting from the Common Agricultural Policy ( CAP) reform deal, which provide enhanced flexibility for developing the CAP in Scotland in ways which meet the objectives of A Forward Strategy for Scottish Agriculture.

The plans provide significant continuing support for livestock producers in Scotland's remote hills, through the Less Favoured Areas Support Scheme ( LFASS). The plans also allow for the exploitation of opportunities provided by the EU Agenda 2000 Rural Development Regulation and the process of modulation of CAP Market Support payments, to expand the area of farming land in Scotland devoted to agri-environmental prescription, organic production or converted to woodlands. Support continues for a range of measures to sustain farming communities in crofting areas, for improved advice to farm businesses and to build or improve crofter housing; and for rural community initiatives, through the Scottish Rural Partnership Fund.

AGRICULTURAL AND BIOLOGICAL SCIENCE AND OTHER AGRICULTURAL SERVICES

Spending Plans 2002-08

Table 9.08 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Scottish Agricultural College

18,967

20,484

19,025

18,697

20,655

21,451

Scottish Agricultural and Biological Research Institutes

34,800

35,021

35,477

35,158

42,517

44,321

Royal Botanic Garden, Edinburgh

8,577

9,257

8,917

11,511

10,636

11,936

Flexible Fund for Research

6,315

6,596

7,555

8,260

6,315

6,315

Pensions

12,250

32,863

33,421

17,850

25,919

23,679

Support for agricultural training

345

400

400

350

400

400

Scottish Agricultural Science Agency ( SASA) 1

6,130

6,498

23,037

5,616

9,249

9,379

Crofters Commission

2,345

2,411

2,540

3,079

3,008

3,080

Deer Commission

1,066

1,219

1,291

1,609

1,692

1,785

Animal Health, Livestock and Veterinary Services

956

1,184

1,453

2,257

1,442

1,450

Seeds Administration and Plant Health

297

349

357

258

341

341

Economic and other surveys

1,352

1,690

1,697

1,473

1,658

1,694

Miscellaneous, including committee, tribunal and publication expenses

839

1,048

1,018

2,785

1,458

1,215

Total

94,239

119,020

136,188

108,903

125,290

127,046

Note:
1. The provision shown for SASA reflects the allocation in 2004-05 of some £16m towards the costs of the Agency's re-location to a new site and, in 2005-06, assumed receipts of £16m from the disposal of its current site. Increases in the baseline from 2006-07 are largely attributable to increased costs of depreciation for the new SASA building.

What the budget does

The Agricultural and Biological Science and Other Agricultural Services Level 2 resources maintain support for the work of the five Scottish Agricultural and Biological Research Institutes ( SABRIs) which are internationally recognised centres of excellence for research into land use and its environmental impact; plant science and biotechnology; animal disease; and nutrition and its impact on human health.

The resources also support the Scottish Agricultural College ( SAC), which conducts applied research in areas related to animal, plant and environmental sciences, as well as socio-economics. SAC also delivers a range of full-time education courses in environment, countryside management, agriculture, biotechnology, horticulture, poultry production, food science and animal and crop production, at levels ranging from diploma through higher diploma to degree. Support is maintained also for SAC's delivery of a range of public good advisory services, such as animal health, pollution and conservation. SAC provides the main animal disease surveillance programme in Scotland.

The Royal Botanic Garden, Edinburgh ( RBGE) maintains and carries out research on a national reference collection of living and preserved plant material and a major library of botanical works, as well as providing public amenity at its main and satellite gardens.

The Flexible Fund for Research commissions research contracts which address Ministers' specific policy requirements or which encourage collaboration between research establishments.

The Scottish Agricultural Science Agency ( SASA) discharges a wide range of Ministers' statutory and regulatory functions in relation to national, EU and other international legislation and agreements on plant health, variety registration, crop improvement, genetically modified organisms and the protection of crops, food and the environment.

The balance of resources here includes pensions provision for SAC/ SABRI staff; continued support for the regulatory and other work of the Crofters and Deer Commissions; and the funding for the operation of Livestock Improvement and Veterinary Service Schemes in the Highlands and Islands.

FISHERIES

Spending Plans 2002-08

Table 9.09 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Fisheries Research Services

13,417

20,524

20,414

26,935

24,288

26,438

Scottish Fisheries Protection Agency

13,544

16,683

17,032

39,360

23,739

21,862

Agency Capital Charges 1

29,807

-

-

-

-

-

Fisheries Grants

12,593

13,098

10,114

14,076

12,076

12,076

Other

200

223

173

198

177

178

Total

69,561

50,528

47,733

80,569

60,280

60,554

Note:
1. The Plans for 2002-03 showed what was then unallocated provision for non cash capital depreciation and cost of capital across the Department within the Fisheries Level 2. Plans for subsequent years, for the SFPA and FRS include only their respective allocations for such non-cash costs.

What the budget does

The Fisheries Level 2 resources support our outcomes of fisheries business contributing to local economies and the conservation of marine resources, and in particular the Fisheries Research Services ( FRS) and the Scottish Fisheries Protection Agency ( SFPA). FRS supports the delivery of our outcomes by providing scientific advice on marine and freshwater fisheries, aquaculture and protection of the aquatic environment and its wildlife. SFPA enforces UK, EU and other international fisheries legislation in Scottish fishing waters and in ports around Scotland.

There is support also under a range of measures for the fisheries and aquaculture sectors. Under the EU Financial Instrument for Fisheries Guidance ( FIFG) and the related domestic back-up grant schemes assistance is given towards investments in the fishing fleet, fisheries marketing and processing, port facilities and aquaculture projects. Provision is made also for grant assistance for fisheries harbour improvements.

FORESTRY COMMISSION SCOTLAND

Spending Plans 2002-08

Table 9.10 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Woodland Grants

19,500

19,535

19,535

19,535

19,535

19,535

Policy, regulation and administration

4,190

4,200

5,200

7,478

10,478

12,478

Timber Transport Fund 1

-

-

-

3,000

5,000

5,000

Other capital spend

-

-

-

-

1,000

2,000

Cost of capital charge and depreciation 2

128

128

128

19,838

21,669

21,669

Total

23,818

23,863

24,863

49,851

57,682

60,682

Notes:
1. 2005-06 Budget (Scotland) (No 2) Bill moved the Timber Transport Fund from Forest Enterprise Scotland to Forestry Commission Scotland. A similar switch will be made at Budget Bill stage for each of the future years.
2. Because of a change in asset accounting arrangements from 1 April 2004, the bulk of Forest Enterprise cost of capital and depreciation charges for 2005-06 onwards will be reallocated to Forestry Commission Scotland.

What the budget does

The Forestry Commission Scotland Level 2 resources support the delivery of our outcomes on forestry businesses contributing to local economies, and people becoming fitter through access to greenspace. The resources allow the Commission to:

  • regulate and support, through grant aid, the private forestry sector;

  • promote the expansion and sustainable management of Scotland's woodlands;

  • support projects which reduce the impact of timber transport operations on public roads and on communities;

  • increase the contribution of woodlands to the quality of our towns and cities through the Woodlands In And Around Towns ( WIAT) initiative;

  • support Ministers and advise on the development and delivery of forestry policy in Scotland; and

  • manage, through our Agency, Forest Enterprise Scotland, the national forest estate.

FOREST ENTERPRISE SCOTLAND

Spending Plans 2002-08

Table 9.11 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Operating cost

14,940

13,600

14,900

13,700

11,700

13,700

Environmental and social activities

4,500

7,700

8,900

9,700

9,700

9,700

Timber Transport Fund 1

-

-

-

-

-

-

New planting

1,200

500

500

500

500

500

Other capital spending

4,650

1,800

1,300

4,300

3,300

1,300

Sales of surplus assets

-

-500

-500

-500

-500

-500

Cost of capital charge and depreciation 2

31,041

26,141

26,141

4,000

4,000

4,000

Total

56,331

49,241

51,241

31,700

28,700

28,700

Notes:
1. 2005-06 Budget (Scotland) (No 2) Bill moved the Timber Transport Fund from Forest Enterprise Scotland to Forestry Commission Scotland. A similar switch will be made at Budget Bill stage for each of the future years. The above figures reflect these proposed changes.
2. Because of a change in asset accounting arrangements from 1 April 2004, £19.7/ 22.1/22.1m from Forest Enterprise cost of capital and depreciation charges will be reallocated to Forestry Commission Scotland in 2005 Autumn Budget Revision, 2006-07 and 2007-08 Budget Bills respectively. The above figures reflect these proposed changes.

What the budget does

The Forest Enterprise Scotland ( FES) Level 2 resources will allow FES to:

  • manage the national forest estate in accordance with the principles of sustainable forest management;

  • maintain effective planning and consultation systems;

  • maximise the value to the Scottish Economy of the estate's timber resource, other forest products and estate assets;

  • conserve and enhance the biological diversity and cultural heritage values of the estate;

  • improve the appearance of the estate; and

  • increase the opportunities for everyone to enjoy and benefit from visits to the estate.

CAP SUPPORT

Spending Plans 2002-08

Table 9.12 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Arable Aid Payments Scheme

116,545

123,201

134,627

-

-

-

Sheep Annual Premium Scheme

79,089

69,326

70,585

-

-

-

Suckler Cow Premium Scheme

47,583

51,358

61,265

-

-

-

Beef Special Premium Scheme

33,736

38,428

40,005

-

-

-

Extensification Scheme

29,850

41,725

40,092

-

-

-

Slaughter Premium Scheme

18,136

16,224

24,982

-

-

-

New Single Farm Payment Scheme

-

-

-

407,000

348,000

357,000

Area Payments Proteins/Energy Crops

-

-

-

9,209

-

-

Other

453

29

20

-

-

-

Total

325,392

340,291

371,576

416,209

348,000

357,000

Note:
The Plans reflect the AME baseline for CAP Support spending as agreed by the Treasury in SR 2004. The total value of actual payments to farmers will depend on the prevailing Euro/Sterling exchange rates and on the rates of modulation to be applied in any year. Actual gross spending (before the deduction of modulation) on the schemes is expected to exceed £400m a year.

What the budget does

The CAP Support Level 2 resources provide the main means of supporting the contribution made by agriculture businesses to local economies. Under the system applying to the end of 2004, spending is on payments directly to farm businesses for the production of food (cattle, sheep and cereals).

The 2003 reform of the CAP set a new framework for support from January 2005, in response to EU enlargement, EU budgetary pressures and likely developments in World Trade Organisation negotiations. The key elements of the reform are decoupling of support from production, the introduction of compulsory modulation to fund alternative rural development measures and changes to the cereals and dairy regimes. The flexibilities made available under the CAP Reform agreement are being used to advance our objectives under the Forward Strategy for Scottish Agriculture.

The new Single Farm Payment scheme replaces the main commodity schemes which were based on production. Farmers will now receive subsidy in return for land management and for meeting environmental and animal health standards. A national envelope will fund the Scottish Beef Calf Scheme which has been designed to encourage quality beef production and deliver the environmental benefits associated with cattle keeping.

CAP Support spending is funded entirely from the Guarantee Section of the European Agricultural Guidance and Guarantee Fund ( EAGGF). It is classed as Annually Managed Expenditure ( AME) and provision is agreed annually with the UK Treasury, outside the Scottish Block.

Under CAP reform spending in each Member State is subject to fixed ceilings denominated in Euros. The actual level of spending in the UK and Scotland in any year will be influenced by movements in the Sterling/Euro exchange rate.

OTHER ENVIRONMENT AND RURAL DEVELOPMENT RELATED LOCAL AUTHORITY FUNDING

Spending Plans 2002-08

Table 9.13 More detailed categories of spending (Level 3)

£000s

2002-03
Budget

2003-04
Budget

2004-05
Budget

2005-06
Budget

2006-07
Plans

2007-08
Plans

Waste Collection/Disposal

148,563

161,667

167,787

174,805

182,867

193,635

Street Cleaning

60,223

63,274

65,669

68,142

68,482

69,022

Coast and Flood Prevention

4,055

4,260

4,421

4,588

5,111

5,649

Total

212,841

229,201

237,877

247,535

256,460

268,306

What the budget does

The Environment and Rural Development Grant Aided Expenditure ( GAE) figures relate to the level of local authority net revenue expenditure on these services that the Executive is supporting through grant. GAEs are not budgets, but more a basis for the distribution of grant through Aggregate External Finance ( AEF). Local authorities are, however, free to allocate their available resources to each service, including Environmental and Rural services on the basis of local need. The figures in this table are included in the GAE summary table (Table 10.04) contained within the Finance and Public Service Reform chapter of this document.

Page updated: Tuesday, September 06, 2005