Economic Report on Scottish Agriculture 2003 Edition
Table B8 Farm business fund flows and net profit by tenure and type of farm, 2000-01 and 2001-02: tenanted farms
Type of farm | LFA: Specialist sheep | LFA: Specialist beef | LFA: Cattle and sheep | Lowground Cattle and sheep | Cereals | General cropping | Dairy | Mixed |
Number of farms in sample | 12 | 18 | 23 | 2 | 5 | 4 | 8 | 12 |
| 2000-01 | 2001-02 | 2000-01 | 2001-02 | 2000-01 | 2001-02 | 2000-01 | 2001-02 | 2000-01 | 2001-02 | 2000-01 | 2001-02 | 2000-01 | 2001-02 | 2000-01 | 2001-02 |
/farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm | /farm |
Net farm income excl. BLSA(1) | 5,856 | 1,226 | 1,320 | 10,229 | 5,689 | 9,653 | " | " | 8,259 | 5,538 | " | " | 17,436 | 35,088 | 8,516 | 15,474 |
plus inputs not involving cash outlay | 6,687 | 5,480 | 11,290 | 12,644 | 13,629 | 11,979 | " | " | 13,981 | 11,145 | " | " | 20,299 | 21,297 | 18,810 | 13,195 |
minus interest | 455 | 585 | 453 | 466 | 2,079 | 2,131 | " | " | 1,796 | 808 | " | " | 6,716 | 6,039 | 1,776 | 1,518 |
Cash income | 12,088 | 6,120 | 12,157 | 22,407 | 17,238 | 19,501 | " | " | 20,444 | 15,875 | " | " | 31,018 | 50,347 | 25,550 | 27,151 |
minus net investment spending | 2,973 | 2,729 | 6,988 | 11,579 | 7,427 | 7,582 | " | " | -139 | 8,971 | " | " | 8,748 | 46,576 | 9,013 | 9,526 |
Cash flow from farm business | 9,115 | 3,391 | 5,169 | 10,829 | 9,812 | 11,919 | " | " | 20,583 | 6,904 | " | " | 22,270 | 3,771 | 16,537 | 17,625 |
plus net cash from non-farming sources | -3,062 | 5,380 | 5,595 | -2,886 | 2,815 | 3,230 | " | " | -14,027 | 27,165 | " | " | 1,658 | 3,260 | 1,636 | -4,263 |
plus increase in borrowing | 4,503 | 2,040 | 2,561 | 4,234 | 577 | -692 | " | " | 9,562 | -16,569 | " | " | -582 | 16,672 | -3,276 | 1,383 |
Flow of funds | 10,556 | 10,811 | 13,324 | 12,177 | 13,204 | 14,457 | " | " | 16,118 | 17,500 | " | " | 23,346 | 23,702 | 14,896 | 14,745 |
Net farm income excl. BLSA(1) | 5,856 | 1,226 | 1,320 | 10,229 | 5,689 | 9,653 | " | " | 8,259 | 5,538 | " | " | 17,436 | 35,088 | 8,516 | 15,474 |
plus imputed labour charges for partners and family | 2,315 | 2,253 | 4,380 | 3,730 | 4,300 | 5,572 | " | " | 476 | 466 | " | " | 5,603 | 3,378 | 4,969 | 5,622 |
plus rental value | 0 | 0 | 0 | 0 | 0 | 0 | " | " | 0 | 0 | " | " | 0 | 0 | 0 | 0 |
plus Imputed rent on improvements | 661 | 629 | 545 | 521 | 1,931 | 2,013 | " | " | 2,490 | 2,556 | " | " | 5,565 | 6,819 | 812 | 811 |
plus ownership income, etc. | 2 | 56 | 871 | 534 | 28 | 98 | " | " | 18 | 7 | " | " | 1 | 2 | 0 | 10 |
minus interest | 455 | 585 | 453 | 466 | 2,079 | 2,131 | " | " | 1,796 | 808 | " | " | 6,716 | 6,039 | 1,776 | 1,518 |
minus depreciation on tenant's improvements | 680 | 643 | 516 | 468 | 1,982 | 2,188 | " | " | 2,477 | 1,454 | " | " | 3,860 | 3,931 | 796 | 844 |
minus ownership expenses | 5 | 5 | 10 | 6 | 59 | 95 | " | " | 0 | 0 | " | " | 69 | 29 | 0 | 0 |
Net Profit | 7,694 | 2,930 | 6,137 | 14,075 | 7,828 | 12,922 | " | " | 6,970 | 6,305 | " | " | 17,958 | 35,289 | 11,725 | 19,554 |
(1) BLSA: Breeding livestock appreciation.